{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["Общие сведения","Основные данные","Диаграмма","Баланс","Активы","Поступления","Оборот","Движение средств","Macros","Lock"],"not_rendered":{"charts":3,"images":1,"macros":1,"defined_names":193,"comments":93},"unopened":[{"sheet":"Macros","index":8,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Общие сведения","index":0,"n_rows":41,"n_cols":8,"rows_kept":41,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
[{"$nulls":7},"Переместите указатель"]
[{"$nulls":7},"СЮДА и на экране появится подсказка!"]
[]
[{"$nulls":3},"Сведения об организации..."]
[]
[{"$nulls":4},"Организация","ОРГАНИЗАЦИЯ","Телефон","Телефон"]
[{"$nulls":4},"Адрес","Адрес","Факс","Факс"]
[{"$nulls":4},"Город","Город"]
[{"$nulls":4},"Область","Область"]
[{"$nulls":4},"Почтовый индекс","Почтовый индекс"]
[]
[]
[{"$nulls":3},"Тип предприятия..."]
[]
[{"$nulls":4},true,"Установите флажок, если организация является корпорацией типа 'C'"]
[]
[]
[{"$nulls":3},"Оформление шапки"]
{"$rows_empty":12}
[{"$nulls":5},7]
[{"$nulls":5},0]
[{"$nulls":5},true]
[]
[{"$nulls":5},"Основные данные"]

{"sheet":"Основные данные","index":1,"n_rows":38,"n_cols":12,"rows_kept":38,"flags":["formulas_cached_only"]}
{"$rows_empty":13}
[{"$nulls":4},"Год"]
[{"$nulls":4},"Тип корпорации (C или S)? ",null,"C","Выбран тип компании 'C' (корпорация); подоходный налог взимается"]
[]
[{"$nulls":4},"Основные расчетные сроки",null,null,"Нет данных","1 КВ","2 КВ","3 КВ","4 КВ"]
[{"$nulls":5},"Срок оплаты счетов"]
[{"$nulls":5},"Срок пребывания материалов на складе"]
[{"$nulls":5},"Срок пребывания готовой продукции на складе"]
[{"$nulls":5},"Срок оплаты материалов"]
[{"$nulls":5},"Период расчета заработной платы"]
[{"$nulls":5},"Период расчета затрат"]
[]
[{"$nulls":4},"Затраты"]
[{"$nulls":5},"Оплата труда",null,"от продаж",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Другие выплаты",null,"от продаж",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Налоги на зарплату",null,"от ФЗП",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Страховые взносы",null,"от ФЗП",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Бухгалтерия, юристы",null,"от продаж",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Представительские расходы",null,"от продаж",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},{"$error":"#VALUE!"},null,null,"Амортизация","Капитал","Годовые выплаты","Остаток","Скорость"]
[{"$nulls":5},"Долгосрочные обязательства"]
[{"$nulls":5},"Краткосрочные обазательства"]
[{"$nulls":5},"Объем эмиссии акций"]
[{"$nulls":5},"Дополнительно привлеченный капитал"]
[{"$nulls":5},"Сумма амортизации (на --)"]

{"sheet":"Диаграмма","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Баланс","index":3,"n_rows":71,"n_cols":12,"rows_kept":71,"flags":["formulas_cached_only"]}
{"$rows_empty":13}
[{"$nulls":5}," ",null,"Фактически","Прогноз"]
[{"$nulls":7},"Нет данных","1 КВ","2 КВ","3 КВ","4 КВ"]
[{"$nulls":4},"КРЕДИТ"]
[{"$nulls":4},"Текущие активы"]
[{"$nulls":5},"Остаток на счете",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Выставленные счета",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Товары на складе",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Другие текущие активы"]
[{"$nulls":6},"Текущие активы, всего  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Основные средства"]
[{"$nulls":5},"Земля"]
[{"$nulls":5},"Здания и сооружения"]
[{"$nulls":5},"Оборудование"]
[{"$nulls":6},"Без амортизации, всего",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Амортизация",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":6},"Основные средства, всего  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Нематериальные активы"]
[{"$nulls":5},"Нематериальные активы"]
[{"$nulls":5},"Амортизация нематериальных активов"]
[{"$nulls":6},"Нематериальные активы, всего  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Другие активы"]
[{"$nulls":6},"Другие активы, всего  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":7},"Фактически","Прогноз"]
[{"$nulls":7},"Нет данных","1 КВ","2 КВ","3 КВ","4 КВ"]
[{"$nulls":4},"ДЕБЕТ"]
[{"$nulls":4},"Срочные обязательства"]
[{"$nulls":5},"Счета к оплате",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Выписанные чеки",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Текущие выплаты по обязательствам",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Налог на прибыль",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Накопленные затраты",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Другие обязательства"]
[{"$nulls":6},"Срочные обязательства, всего  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Долгосрочные обязательства"]
[{"$nulls":5},"Долгосрочные займы",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Отложенный доход"]
[{"$nulls":5},"Налоги на отложенный доход"]
[{"$nulls":5},"Другие обязателства"]
[]
[{"$nulls":6},"Долгосрочные обязательства, всего  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Собственность владельцев"]
[{"$nulls":5},"Эмиссия акций",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Дополнительно привлеченный капитал",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Невыплаченные дивиденды",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":7},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":6},"Собственность владельцев, всего  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":5},"Предприятие типа \"C\" (Д/Н)",null,"Д"]
[{"$nulls":5},"Баланс",null,"Положительный","Положительный","Положительный","Положительный","Положительный"]
[{"$nulls":5},"Расхождение по балансу",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Расхождение по движению средств",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]

{"sheet":"Активы","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Поступления","index":5,"n_rows":62,"n_cols":12,"rows_kept":62,"flags":["formulas_cached_only"]}
{"$rows_empty":12}
[{"$nulls":5}," ",null,"Прогноз",{"$nulls":3},"Всего"]
[{"$nulls":7},"1 КВ","2 КВ","3 КВ","4 КВ","Нет данных"]
[{"$nulls":4},"Реализация"]
[{"$nulls":5},"Оборот (объем продаж)",{"$nulls":5},{"v":0,"d":"$0"}]
[{"$nulls":5},"Себестоимость",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":6},"Доход  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Затраты"]
[{"$nulls":5},"Прямые затраты",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Рост курса акций",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Снижение стоимости, амортизация",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Компенсация амортизации",{"$nulls":5},{"v":0,"d":"$0"}]
[{"$nulls":6},"Затраты, всего  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":6},"«Грязная» прибыль  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Другие доходы и затраты"]
[{"$nulls":5},"Продажа основных средств",{"$nulls":5},{"v":0,"d":"$0"}]
[{"$nulls":5},"Другое",{"$nulls":5},{"v":0,"d":"$0"}]
[{"$nulls":6},"Другие доходы и затраты, всего   ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[]
[{"$nulls":6},"Прибыль до уплаты налога  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Укажите ставку налога на прибыль"]
[{"$nulls":5},"Ставка налога",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":6},"«Чистая» прибыль  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":5},"Невыплаченные дивиденды (начало)",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":5},"Выплаченные дивиденды",{"$nulls":5},{"v":0,"d":"$0"}]
[]
[{"$nulls":5},"Невыплаченные дивиденды",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[]
[{"$nulls":4},"Расшифровка сложный статей"]
[]
[{"$nulls":4},"Себестоимость"]
[{"$nulls":6},"Оплата труда  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":6},"Материалы  ",{"$nulls":4},{"v":0,"d":"$0"}]
[{"$nulls":6},"Другие затраты  ",{"$nulls":4},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Снижение стоимости и амортизация: укажите срок."]
[{"$nulls":6},"здания, лет",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":6},"оборудование, лет",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Рост курса акций"]
[{"$nulls":5},{"v":0,"d":"0.00%"},"долгосрочный",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},{"v":0,"d":"0.00%"},"краткосрочный",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]

{"sheet":"Оборот","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Движение средств","index":7,"n_rows":60,"n_cols":13,"rows_kept":60,"flags":["formulas_cached_only"]}
{"$rows_empty":12}
[{"$nulls":4}," ",{"$nulls":3},"Прогноз",{"$nulls":3},"Всего"]
[{"$nulls":8},"1 КВ","2 КВ","3 КВ","4 КВ","Нет данных"]
[{"$nulls":4},"Реализация"]
[{"$nulls":5},"Денежные поступления",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Амортизация",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":7},"Реализация, всего  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Средства, полученные (затраченные)"]
[{"$nulls":4},"в результате деятельности"]
[{"$nulls":5},"Счета к оплате",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Склад",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Другие текущие активы",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Другие активы",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Чеки к оплате",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Текущие выплаты по обязательствам",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Подоходный налог",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Накопленные затраты",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Другие обязательства",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Выплаты акционерам",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":7},"Деятельность, всего  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Вложения (отдача) в"]
[{"$nulls":4},"основные средства"]
[{"$nulls":5},"Земля",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Здания и сооружения",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Оборудование",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Нематриальные активы",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":7},"Вложения, всего  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":4},"Финансовые обязательства,"]
[{"$nulls":4},"доход (приход)"]
[{"$nulls":5},"Краткосрочные платежи",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Долгосрочные обязательства",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Отложенный доход",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Отложенный подоходный налог",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Другие долгосрочные обязателства",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":5},"Вложенный капитал акционеров",null,null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":7},"Финансовые обязательства  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":7},"Изменение средств на счете  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":7},"Остаток на начало периода  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":7},"Остаток на конец периода  ",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]

{"sheet":"Lock","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}