{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["Customize Your Lease Advisor","Lease Options","Payment Table","Results Comparison","Macros","Lock","Intl Data Table"],"not_rendered":{"images":1,"macros":1,"defined_names":56,"comments":42},"unopened":[{"sheet":"Macros","index":4,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Customize Your Lease Advisor","index":0,"n_rows":36,"n_cols":8,"rows_kept":36,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
[{"$nulls":7},"Hover Your Pointer"]
[{"$nulls":7},"HERE for a Useful Tip!"]
[]
[{"$nulls":3},"Type Personal Information Here..."]
[]
[{"$nulls":4},"Family Name  ","FAMILY NAME","Phone Number  ","Phone Number"]
[{"$nulls":4},"Address  ","Family Address","Fax Number  ","Fax Number"]
[{"$nulls":4},"City  ","City"]
[{"$nulls":4},"State  ","State"]
[{"$nulls":4},"ZIP Code  ","ZIP Code"]
[]
[]
[{"$nulls":3},"Formatted Information"]
{"$rows_empty":12}
[{"$nulls":5},1]
[{"$nulls":5},0]
[{"$nulls":5},true]
[]
[{"$nulls":5},"Lease Options"]

{"sheet":"Lease Options","index":1,"n_rows":52,"n_cols":10,"rows_kept":52,"flags":["formulas_cached_only"]}
{"$rows_empty":12}
[{"$nulls":7},"Proposed","Effective"]
[{"$nulls":7},"Closed-end","Rate and"]
[{"$nulls":7},"Lease Terms","Residual","' What If '"]
[{"$nulls":4},"[NOTE]: figures exclude sales taxes",null,null,"INITIAL OFFER","Value","Area"]
[]
[{"$nulls":4},"MON or \"MONRONEY Figure\" (MSRP)",{"$nulls":4},{"v":0,"d":"$0.00"}]
[{"$nulls":4},"Monthly rental",{"$nulls":4},{"v":0,"d":"$0.00"}]
[{"$nulls":4},"Capitalized cost (net purchase price)"]
[{"$nulls":4},"Refundable deposit"]
[{"$nulls":4},"Capitalized cost reduction (CAPRED)"]
[{"$nulls":4},"Effective interest rate",{"$nulls":3},{"$error":"#N/A"}]
[{"$nulls":4},"Term (in months-maximum of 60 months)"]
[{"$nulls":4},"Residual value (ENTER % OR $, NOT BOTH)"]
[{"$nulls":4},"expressed as a percentage",{"$nulls":3},{"v":0,"d":"$0.00"},"Enter value below"]
[{"$nulls":4},"expressed in dollar terms"]
[{"$nulls":4},"First month's payment in advance (always)",{"$nulls":4},{"v":0,"d":"$0.00"}]
[{"$nulls":4},"Last month's payment in advance (sometimes)",{"$nulls":3},"Enter Estimate"]
[{"$nulls":4},"VERIFICATION (YES=last pmnt same as first)",null,null,"YES",null,"YES"]
[]
[{"$nulls":4},"OPTION I"]
[{"$nulls":4},"If all contract provisions remain as shown"]
[{"$nulls":4},"but you negotiate the effective interest rate to...",{"$nulls":3},"+/-"]
[{"$nulls":4},"Your payment would be...",null,null,{"v":0,"d":"$0.00"}]
[{"$nulls":5},"***OR***"]
[{"$nulls":4},"OPTION II"]
[{"$nulls":4},"If you eliminate all advance payments"]
[{"$nulls":4},"except the first month's rent, then"]
[{"$nulls":4},"the effective interest rate would be...",null,null,{"$error":"#N/A"}]
[{"$nulls":5},"***OR***"]
[{"$nulls":4},"OPTION III"]
[{"$nulls":4},"If all contract provisions remain as shown,"]
[{"$nulls":4},"but you negotiate the capitalized cost to..."]
[{"$nulls":4},"Your payment would be...",null,null,{"$error":"#N/A"}]
[{"$nulls":4},"and the effective interest rate would be...",null,null,{"$error":"#N/A"}]
[{"$nulls":5},"***OR***"]
[{"$nulls":4},"OPTION IV"]
[{"$nulls":4},"If all contract provisions remain as shown,"]
[{"$nulls":4},"but you negotiate the residual value to..."]
[{"$nulls":4},"Your payment would be...",null,null,{"$error":"#N/A"}]
[{"$nulls":4},"and the effective interest rate would be...",null,null,{"$error":"#N/A"}]

{"sheet":"Payment Table","index":2,"n_rows":76,"n_cols":10,"rows_kept":76,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
[{"$nulls":4},"What is the Payment Table Sheet?"]
[]
[]
[{"$nulls":4},"MONTH",null,"INITIAL OFFER","OPTION II","OPTION III","OPTION IV"]
[{"$nulls":4},0,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$nulls":4},1,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},2,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},3,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},4,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},5,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},6,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},7,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},8,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},9,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},10,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},11,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},12,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},13,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},14,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},15,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},16,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},17,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},18,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},19,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},20,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},21,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},22,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},23,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},24,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},25,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},26,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},27,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},28,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},29,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},30,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},31,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},32,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},33,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},34,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},35,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},36,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},37,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},38,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},39,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},40,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},41,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},42,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},43,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},44,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},45,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},46,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},47,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},48,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},49,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},50,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},51,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},52,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},53,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},54,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},55,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},56,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},57,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},58,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},59,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},60,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},61,null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},62]
[]
[{"$nulls":4},"EFFECTIVE RATE",null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$nulls":4},"PROFIT TO LESSOR",null,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Results Comparison","index":3,"n_rows":27,"n_cols":9,"rows_kept":27,"flags":["formulas_cached_only"]}
{"$rows_empty":12}
[{"$nulls":6},"Total","Effective","Cash"]
[{"$nulls":6},"Cost of","Interest","Profit"]
[{"$nulls":6},"Leasing","Rate","to Lessor"]
[]
[{"$nulls":4},"INITIAL OFFER",null,{"v":0,"d":"$0.00"},{"$error":"#N/A"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},"OPTION I",null,{"v":0,"d":"$0.00"},"N/A",{"v":0,"d":"$0.00"}]
[{"$nulls":4},"OPTION II",null,{"v":0,"d":"$0.00"},{"$error":"#N/A"},{"v":0,"d":"$0.00"}]
[{"$nulls":4},"OPTION III",null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[{"$nulls":4},"OPTION IV",null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[{"$nulls":4},"  Minimum Cash Cost to Lessee",null,null,{"$error":"#N/A"}]
[{"$nulls":4},"  Maximum Cash Cost to Lessee",null,null,{"$error":"#N/A"}]
[{"$nulls":4},"  MAXIMUM SAVINGS",null,null,{"$error":"#N/A"}]
[]
[{"$nulls":4},"  Lowest Effective Interest Rate",null,null,{"$error":"#N/A"}]

{"sheet":"Lock","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"Intl Data Table","index":6,"n_rows":20,"n_cols":28,"rows_kept":20,"hidden":true,"flags":["formulas_cached_only"]}
[]
[{"$nulls":3},"US","UK","Canada","Australia","New Zealand","Ireland","Arabic Countries","Austria","China","Denmark","France","Germany","Israel","Italy","Japan","Korea","Luxembourg","Netherlands","Norway","South Africa","Spain","Sweden","Switzerland","Taiwan","Venezuela"]
["Sheet Name","Cell Address","Action Code",-999,44,2,61,64,353,785,43,86,45,33,49,972,39,81,82,352,31,47,27,34,46,41,886,58]
["Lease Options","H18:H22",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Lease Options","J18:J22",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Lease Options","H27:H29",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Lease Options","J27:J29",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Lease Options","H35",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Lease Options","H44:H45",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Lease Options","H50:H51",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Lease Options","I26",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Payment Table","G11:J72",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Payment Table","G76:J76",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Results Comparison","G17:G21",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Results Comparison","I17:I21",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Results Comparison","H23:H25",2,"$#,##0.00_);(\"$\"#,##0.00)","£#,##0.00_);(\"£\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","$#,##0.00_);(\"$\"#,##0.00)","IR£#,##0.00_);(\"IR£\"#,##0.00)","#,##0.00_);(#,##0.00)","ÖS #.##0,00_);(\"ÖS \"#.##0,00)","#,##0.00_);(#,##0.00)","kr #.##0,00_);(\"kr \"#.##0,00)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","#.##0,00 \"DM\"_);(#.##0,00 \"DM\")","#,##0.00_D_M_);(#,##0.00_D_M)","L. #.##0,00_);(\"L. \"#.##0,00)","¥#,##0.00_);(\"¥\"#,##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","#.##0,00 \"F\"_);(#.##0,00 \"F\")","F #.##0,00_);(\"F \"#.##0,00)","kr # ##0,00_);(\"kr \"# ##0,00)","R #,##0.00_);(\"R \"#,##0.00)","#.##0,00 \"Pts\"_);(#.##0,00 \"Pts\")","# ##0,00 \"kr\"_);(# ##0,00 \"kr\")","SFr. #'##0.00_);(\"SFr. \"#'##0.00)","#,##0.00_D_M_);(#,##0.00_D_M)","Bs #.##0,00_);(\"Bs \"#.##0,00)"]
["Lease Options","E25",1,"Residual value (ENTER % OR $, NOT BOTH)","Residual value (ENTER % OR £, NOT BOTH)","Residual value (ENTER % OR $, NOT BOTH)","Residual value (ENTER % OR $, NOT BOTH)","Residual value (ENTER % OR $, NOT BOTH)","Residual value (ENTER % OR IR£, NOT BOTH)","Residual value (ENTER % OR Amount, NOT BOTH)","Residual value (ENTER % OR ÖS, NOT BOTH)","Residual value (ENTER % OR Amount, NOT BOTH)","Residual value (ENTER % OR kr, NOT BOTH)","Residual value (ENTER % OR F, NOT BOTH)","Residual value (ENTER % OR DM, NOT BOTH)","Residual value (ENTER % OR Amount, NOT BOTH)","Residual value (ENTER % OR L., NOT BOTH)","Residual value (ENTER % OR ¥, NOT BOTH)","Residual value (ENTER % OR Amount, NOT BOTH)","Residual value (ENTER % OR F, NOT BOTH)","Residual value (ENTER % OR F, NOT BOTH)","Residual value (ENTER % OR kr, NOT BOTH)","Residual value (ENTER % OR R, NOT BOTH)","Residual value (ENTER % OR Pts, NOT BOTH)","Residual value (ENTER % OR kr, NOT BOTH)","Residual value (ENTER % OR SFr., NOT BOTH)","Residual value (ENTER % OR Amount, NOT BOTH)","Residual value (ENTER % OR Bs, NOT BOTH)"]
["Lease Options","A1",4,1,9,1,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9]
["Payment Table","A1",4,1,9,1,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9]
["Results Comparison","A1",4,1,9,1,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9,9]